Leasing vs. Buying

3 Year | 5 Year

5-Year Lease Comparison for $35,000.00
Leasing Buying
Equipment Cost
$35,000.00      
Equipment Cost
$35,000.00      
Monthly Payment
$707.47      
Taxes
$5,250.00      
PST on Payment
$56.60      
Total Cost
$40,250.00      
GST on Payment
$49.52      
Interest Rate
5.25%      
Total Monthly Payment
$813.59      
Monthly Payment
$764.19      

Position After 5 Years
Leasing Buying
Total Payments **
$53,697.04      
Total Payments
$45,851.15      
Tax Savings *(48%)
$25,774.58      
Interest
$5,601.15      
Net Cost
$27,922.46      
Depreciation (42.4%)
$25,413.85      
Buyout at 43rd Month
$10.00      
Total Deductible Expenses
$31,015.00      
Taxes of Buyout
$1.50      
Tax Savings *(48%)
$14,887.20      
Total After Tax Cost
$27,933.96      
Total After Tax Cost
$30,963.96      

 

After Tax Benefit of Leasing

After Tax Cost of Purchasing:
$30,963.96
After Tax Cost of Leasing:
$27,933.96
 
Cash Savings After 5 Years:
$3,029.99

 

 

 

   

Actual cost of leasing is less than borrowing due to:

  1. No need to finance PST and GST as it is added to monthly payment.
  2. Lease payment is 100% tax deductible. (*An advantage of 48% write off if you are in the top marginal bracket.)
  3. Only the interest portion of the loan is tax deductible.
  4. It takes approximately 10 years to fully write-off equipment through depreciation.
** 43 payments - lease is stretched an additional 7 months to a $10.00 buyout - very advantageous!

Quotes are subject to change and credit approval


For more information, please contact your Henry Schein Consultant:
Phone: 1-800-668-5558